Laporan Penjualan Bulanan Toko “Vierrania”

Pemberian Bonus dan Diskon Total Penjualan Barang Daftar Menu Identities' Toko Laporan Penjualan Bulanan Pemberian Bonus dan Diskon Total Penjualan Barang Jumlah Pemberian Bonus Perhitungan Keuntungan

Identitas Toko Nama Toko : Toko “ Vierrania” Alamat : Jl.Suka-Suka No.1 Malang No.telp(hp) : 085649240230 Logo Toko “Vierrania” Struktur Personalia : Manajer: Ike NurPardilah Bag. Penjualan: Kevin Aprilio Bag. Pemasaraan: Raka Bag. Distribusi: Dery Bag.Keuangan: Widy Nichlany Soediro menu

Laporan Penjualan Bulanan Toko “Vierrania” Periode Desember 2010 No Tanggal Transaksi Kode Nama Barang Spesifikasi Harga Dasar Harga Jual 1 01 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000 2 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 3 02 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 4 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000 5 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp 170,000 Rp 187,000 6 7 03 Desember 2010 8 9 10 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 11 12 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 13 04 Desember 2010

Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 19 20 21 22 14 04 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000 15 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000 16 05 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 17 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000 18 07 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 19 20 21 22 08 Desember 2010 23 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000 24 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 25 09 Desember 2010 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 26 10 Desember 2010 27 28 29 11 Desember 2010 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000 30

Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 36 37 38 31 11 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000 32 12 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000 33 34 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000 35 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 36 37 38 14 Desember 2010 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000 39 40 15 Desember 2010 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp 170,000 Rp 187,000 41 42 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 43 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 44 16 Desember 2010 45 46 17 Desember 2010

Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 51 105 VGA card 47 17 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000 48 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 49 50 19 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 51 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 52 53 21 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000 54 22 Desember 2010 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 55 23 Desember 2010 56 24 Desember 2010 57 58 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000 59 26 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000 60 61 62 28 Desember 2010 63

Menu 64 28 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 65 29 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 66 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 67 30 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000 68 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000 69 31 Desember 2010 70 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000 71 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 72 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp 170,000 Rp 187,000 Menu

Laporan Penjualan No Tanggal Transaksi Nama Barang Harga Jual Jumlah Barang Harga Total 1 01 Desember 2010 Case Rp 341,000 3 Rp 1,023,000 2 Processor Rp 1,155,000 9 Rp 10,395,000 02 Desember 2010 VGA card Rp 1,595,000 Rp 4,785,000 4 Hardisk Rp 440,000 Rp 3,960,000 5 Memory Rp 187,000 6 Rp 1,122,000 Rp 1,705,000 7 03 Desember 2010 Rp 1,364,000 8 Rp 9,570,000 10 Stavolt Rp 401,500 Rp 1,204,500 11 Rp 2,810,500 12 Motherboard Rp 1,650,000 Rp 9,900,000 13 04 Desember 2010 Rp 1,496,000 14 Scanner Rp 572,000 Rp 4,576,000

15 04 Desember 2010 Printer Rp 495,000 2 Rp 990,000 16 05 Desember 2010 Motherboard Rp 1,650,000 5 Rp 8,250,000 17 Case Rp 341,000 Rp 682,000 18 07 Desember 2010 VGA card Rp 1,595,000 4 Rp 6,380,000 19 Rp 2,475,000 20 9 Rp 4,455,000 21 6 Rp 9,900,000 22 08 Desember 2010 Rp 6,600,000 23 Hardisk Rp 440,000 Rp 2,200,000 24 Stavolt Rp 401,500 Rp 1,606,000 25 09 Desember 2010 Processor Rp 1,155,000 7 Rp 8,085,000 26 10 Desember 2010 Scanner Rp 572,000 10 Rp 5,720,000 27 Rp 2,007,500 28 3 Rp 1,320,000 29 11 Desember 2010 Monitor Rp 2,860,000 Rp 20,020,000 30 Rp 11,550,000 31 32 12 Desember 2010 Rp 1,144,000

33 12 Desember 2010 Scanner Rp 572,000 8 Rp 4,576,000 34 Printer Rp 495,000 3 Rp 1,485,000 35 Stavolt Rp 401,500 6 Rp 2,409,000 36 Hardisk Rp 440,000 7 Rp 3,080,000 37 4 Rp 1,760,000 38 14 Desember 2010 Monitor Rp 2,860,000 5 Rp 14,300,000 39 Rp 2,860,000 40 15 Desember 2010 Memory Rp 187,000 Rp 935,000 41 Rp 561,000 42 VGA card Rp 1,595,000 Rp 9,570,000 43 Motherboard Rp 1,650,000 9 Rp 14,850,000 44 16 Desember 2010 Rp 1,320,000 45 Rp 3,465,000 46 17 Desember 2010 Rp 4,785,000 47 Case Rp 341,000 10 Rp 3,410,000 48 Rp 4,950,000 49 Rp 8,250,000 50 19 Desember 2010 Rp 2,007,500

51 19 Desember 2010 VGA card Rp 1,595,000 3 Rp 4,785,000 52 Case Rp 341,000 4 Rp 1,364,000 53 21 Desember 2010 Scanner Rp 572,000 9 Rp 5,148,000 54 22 Desember 2010 Processor Rp 1,155,000 6 Rp 6,930,000 55 23 Desember 2010 5 Rp 7,975,000 56 24 Desember 2010 Rp 6,380,000 57 Motherboard Rp 1,650,000 Rp 6,600,000 58 Monitor Rp 2,860,000 7 Rp 20,020,000 59 26 Desember 2010 Printer Rp 495,000 Rp 3,465,000 60 Rp 4,004,000 61 10 Rp 15,950,000 62 28 Desember 2010 Rp 4,620,000 63 Stavolt Rp 401,500 Rp 1,606,000 64 Rp 8,250,000 65 29 Desember 2010

menu 66 29 Desember 2010 Processor Rp 1,155,000 7 Rp 8,085,000 67 Printer Rp 495,000 9 Rp 4,455,000 68 Hardisk Rp 440,000 5 Rp 2,200,000 69 31 Desember 2010 10 Rp 11,550,000 70 Case Rp 341,000 4 Rp 1,364,000 71 Stavolt Rp 401,500 3 Rp 1,204,500 72 Memory Rp 187,000 Rp 561,000 menu

Pemberian Bonus dan Diskon Potongan Penjualan diberikan dengan ketentuan jika jumlah barang yang dibeli lebih dari 5 dan transaksi dilaksanakan sebelum tanggal 15 Desember, maka mendapatkan bonus sesuai dengan tabel diskon. Jika tidak, maka berlaku ketentuan sebagai berikut: - Jika pembelian sebelum tanggal 15 Desember, mendapatkan hadiah "Kalender" - Jika pembelian antara tanggal 16 - 22 Desember, mendapatkan hadiah "Payung" - Jika pembelian diatas tanggal 23 Desember, mendapatkan hadiah "Gelas"

Tabel Pemberian Diskon Nama Barang Diskon Motherboard 2.50% Processor 2.60% Hardisk 2.70% Memory 3% VGA card 5% Monitor 4% Printer 3.50% Scanner Case 2% Stavolt

Tabel Bonus dan Diskon No Tanggal Transaksi Nama Barang Jumlah Barang Harga Total Potongan Penjualan Pembayaran Total 1 01 Desember 2010 Case 3 Rp 1,023,000 Kalender Rp 1,023,000 2 Processor 9 Rp 10,395,000 Rp 270,270 Rp 10,124,730 02 Desember 2010 VGA card Rp 4,785,000 Rp 4,785,000 4 Hardisk Rp 3,960,000 Rp 106,920 Rp 3,853,080 5 Memory 6 Rp 1,122,000 Rp 33,660 Rp 1,088,340 Rp 1,705,000 Rp 1,705,000 7 03 Desember 2010 Rp 1,364,000 Rp 1,364,000 8 Rp 9,570,000 Rp 478,500 Rp 9,091,500 10 Stavolt Rp 1,204,500 Rp 1,204,500 11 Rp 2,810,500 Rp 70,263 Rp 2,740,238 12 Motherboard Rp 9,900,000 Rp 247,500 Rp 9,652,500 13 04 Desember 2010 Rp 1,496,000 Rp 44,880 Rp 1,451,120

14 04 Desember 2010 Scanner 8 Rp 4,576,000 Rp 137,280 Rp 4,438,720 15 Printer 2 Rp 990,000 Kalender Rp 990,000 16 05 Desember 2010 Motherboard 5 Rp 8,250,000 Rp 8,250,000 17 Case Rp 682,000 Rp 682,000 18 07 Desember 2010 VGA card 4 Rp 6,380,000 Rp 6,380,000 19 Rp 2,475,000 Rp 2,475,000 20 9 Rp 4,455,000 Rp 155,925 Rp 4,299,075 21 6 Rp 9,900,000 Rp 247,500 Rp 9,652,500 22 08 Desember 2010 Rp 6,600,000 Rp 6,600,000 23 Hardisk Rp 2,200,000 Rp 2,200,000 24 Stavolt Rp 1,606,000 Rp 1,606,000 25 09 Desember 2010 Processor 7 Rp 8,085,000 Rp 210,210 Rp 7,874,790 26 10 Desember 2010 10 Rp 5,720,000 Rp 171,600 Rp 5,548,400 27 Rp 2,007,500 Rp 2,007,500 28 3 Rp 1,320,000 Rp 1,320,000 29 11 Desember 2010 Monitor Rp 20,020,000 Rp 800,800 Rp 19,219,200 30 Rp 11,550,000 Rp 300,300 Rp 11,249,700 31

32 12 Desember 2010 Scanner 2 Rp 1,144,000 Kalender Rp 1,144,000 33 8 Rp 4,576,000 Rp 137,280 Rp 4,438,720 34 Printer 3 Rp 1,485,000 Rp 1,485,000 35 Stavolt 6 Rp 2,409,000 Rp 60,225 Rp 2,348,775 36 Hardisk 7 Rp 3,080,000 Rp 83,160 Rp 2,996,840 37 4 Rp 1,760,000 Rp 1,760,000 38 14 Desember 2010 Monitor 5 Rp 14,300,000 Rp 14,300,000 39 Rp 2,860,000 Rp 2,860,000 40 15 Desember 2010 Memory Rp 935,000 Rp 935,000 41 Rp 561,000 Rp 561,000 42 VGA card Rp 9,570,000 Rp 478,500 Rp 9,091,500 43 Motherboard 9 Rp 14,850,000 Rp 371,250 Rp 14,478,750 44 16 Desember 2010 Rp 1,320,000 Payung Rp 1,320,000 45 Rp 3,465,000 Rp 3,465,000 46 17 Desember 2010 Rp 4,785,000 Rp 4,785,000 47 Case 10 Rp 3,410,000 Rp 3,410,000 48 Rp 4,950,000 Rp 4,950,000 49 Rp 8,250,000 Rp 8,250,000

50 19 Desember 2010 Stavolt 5 Rp 2,007,500 Payung Rp 2,007,500 51 VGA card 3 Rp 4,785,000 Rp 4,785,000 52 Case 4 Rp 1,364,000 Rp 1,364,000 53 21 Desember 2010 Scanner 9 Rp 5,148,000 Rp 5,148,000 54 22 Desember 2010 Processor 6 Rp 6,930,000 Rp 6,930,000 55 23 Desember 2010 Rp 7,975,000 Gelas Rp 7,975,000 56 24 Desember 2010 Rp 6,380,000 Rp 6,380,000 57 Motherboard Rp 6,600,000 Rp 6,600,000 58 Monitor 7 Rp 20,020,000 Rp 20,020,000 59 26 Desember 2010 Printer Rp 3,465,000 Rp 3,465,000 60 Rp 4,004,000 Rp 4,004,000 61 10 Rp 15,950,000 Rp 15,950,000 62 28 Desember 2010 Rp 4,620,000 Rp 4,620,000 63 Rp 1,606,000 Rp 1,606,000 64 Rp 8,250,000 Rp 8,250,000

Menu 65 29 Desember 2010 VGA card 5 Rp 7,975,000 Gelas Rp 7,975,000 66 Processor 7 Rp 8,085,000 Rp 8,085,000 67 30 Desember 2010 Printer 9 Rp 4,455,000 Rp 4,455,000 68 Hardisk Rp 2,200,000 Rp 2,200,000 69 31 Desember 2010 10 Rp 11,550,000 Rp 11,550,000 70 Case 4 Rp 1,364,000 Rp 1,364,000 71 Stavolt 3 Rp 1,204,500 Rp 1,204,500 72 Memory Rp 561,000 Rp 561,000 Menu

Total Penjualan Barang Toko “Vierrania” Periode Desember 2010 Nama Barang Total Penjualan Motherboard Rp 76,683,750 Processor Rp 60,434,220 Hardisk Rp 17,849,920 Memory Rp 4,596,460 VGA card Rp 77,198,000 Monitor Rp 53,539,200 Printer Rp 20,634,075 Scanner Rp 27,581,840 Case Rp 12,617,000 Stavolt Rp 14,725,013

Bonus Jumlah Bonus Kalender 24 Payung 11 Gelas 18

Toko Vierrania Bulan Desember 2010 a. Potongan Penjualan Rp 4,406,023 b. Harga Total Rp 370,265,500 menu

Tabel Total Harga Jual Toko “Vierrania” Bulan Desember 2010 Nama Barang Harga Jual Jumlah Barang Total Harga Jual Motherboard Rp 1,650,000 47 Rp 77,550,000 Processor Rp 1,155,000 53 Rp 61,215,000 Hardisk Rp 440,000 41 Rp 18,040,000 Memory Rp 187,000 25 Rp 4,675,000 VGA card Rp 1,595,000 49 Rp 78,155,000 Monitor Rp 2,860,000 19 Rp 54,340,000 Printer Rp 495,000 42 Rp 20,790,000 Scanner Rp 572,000 Rp 28,028,000 Case Rp 341,000 37 Rp 12,617,000 Stavolt Rp 401,500 Rp 14,855,500 TOTAL PENJUALAN 399 Rp 370,265,500

Tabel Total Harga Pembelian Toko “Vierrania” Desember 2010 Nama Barang Harga Dasar Jumlah Barang Total Harga Dasar Motherboard 1,500,000 47 Rp 70,500,000 Processor 1,050,000 53 Rp 55,650,000 Hardisk 400,000 41 Rp 16,400,000 Memory 170,000 25 Rp 4,250,000 VGA card 1,450,000 49 Rp 71,050,000 Monitor 2,600,000 19 Rp 49,400,000 Printer 450,000 42 Rp 18,900,000 Scanner 520,000 Rp 25,480,000 Case 310,000 37 Rp 11,470,000 Stavolt 365,000 Rp 13,505,000 TOTAL PEMBELIAN 399 Rp 336,605,000

Keuntungan Toko Vierrania Periode bulan Desember 2010 Penjualan Rp 370,265,500 Potongan Penjualan Rp (4,406,023) Pembelian Rp (336,605,000) Keuntungan Penjualan Rp 29,254,478 Prosentase Keuntungan Penjualan Toko Vierrania selama bulan Desember 2010 Prosentase Keuntungan = Total keuntungan x 100% Total Pembelian = Rp 29,254,478 x 100% Rp 336,605,000 = 8.69%