Upload presentasi
Presentasi sedang didownload. Silahkan tunggu
1
Laporan Penjualan Bulanan Toko “Vierrania”
2
Pemberian Bonus dan Diskon Total Penjualan Barang
Daftar Menu Identities' Toko Laporan Penjualan Bulanan Pemberian Bonus dan Diskon Total Penjualan Barang Jumlah Pemberian Bonus Perhitungan Keuntungan
3
Identitas Toko Nama Toko : Toko “ Vierrania”
Alamat : Jl.Suka-Suka No Malang No.telp(hp) : Logo Toko “Vierrania” Struktur Personalia : Manajer: Ike NurPardilah Bag. Penjualan: Kevin Aprilio Bag. Pemasaraan: Raka Bag. Distribusi: Dery Bag.Keuangan: Widy Nichlany Soediro menu
4
Laporan Penjualan Bulanan Toko “Vierrania” Periode Desember 2010
No Tanggal Transaksi Kode Nama Barang Spesifikasi Harga Dasar Harga Jual 1 01 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp ,000 Rp ,000 2 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 3 02 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 4 103 Hardisk Seagate 160 GB SATA Rp ,000 Rp ,000 5 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp ,000 Rp ,000 6 7 03 Desember 2010 8 9 10 110 Stavolt Kenika Stavolt Motor 1000 VA Rp ,000 Rp ,500 11 12 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 13 04 Desember 2010
5
Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 19 20 21 22
14 04 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp ,000 Rp ,000 15 107 Printer Canon Pixma IP1980 Rp ,000 Rp ,000 16 05 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 17 109 Case Casing Simbadda Sim X-623 Rp ,000 Rp ,000 18 07 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 19 20 21 22 08 Desember 2010 23 103 Hardisk Seagate 160 GB SATA Rp ,000 Rp ,000 24 110 Stavolt Kenika Stavolt Motor 1000 VA Rp ,000 Rp ,500 25 09 Desember 2010 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 26 10 Desember 2010 27 28 29 11 Desember 2010 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000 30
6
Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 36 37 38
31 11 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp ,000 Rp ,000 32 12 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp ,000 Rp ,000 33 34 107 Printer Canon Pixma IP1980 Rp ,000 Rp ,000 35 110 Stavolt Kenika Stavolt Motor 1000 VA Rp ,000 Rp ,500 36 37 38 14 Desember 2010 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000 39 40 15 Desember 2010 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp ,000 Rp ,000 41 42 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 43 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 44 16 Desember 2010 45 46 17 Desember 2010
7
Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500 51 105 VGA card
47 17 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp ,000 Rp ,000 48 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000 49 50 19 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp ,000 Rp ,500 51 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 52 53 21 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp ,000 Rp ,000 54 22 Desember 2010 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 55 23 Desember 2010 56 24 Desember 2010 57 58 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000 59 26 Desember 2010 107 Printer Canon Pixma IP1980 Rp ,000 Rp ,000 60 61 62 28 Desember 2010 63
8
Menu 64 28 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775
Rp 1,500,000 Rp 1,650,000 65 29 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000 66 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 67 30 Desember 2010 107 Printer Canon Pixma IP1980 Rp ,000 Rp ,000 68 103 Hardisk Seagate 160 GB SATA Rp ,000 Rp ,000 69 31 Desember 2010 70 109 Case Casing Simbadda Sim X-623 Rp ,000 Rp ,000 71 110 Stavolt Kenika Stavolt Motor 1000 VA Rp ,000 Rp ,500 72 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp ,000 Rp ,000 Menu
9
Laporan Penjualan No Tanggal Transaksi Nama Barang Harga Jual
Jumlah Barang Harga Total 1 01 Desember 2010 Case Rp ,000 3 Rp ,023,000 2 Processor Rp 1,155,000 9 Rp ,395,000 02 Desember 2010 VGA card Rp 1,595,000 Rp ,785,000 4 Hardisk Rp ,000 Rp ,960,000 5 Memory Rp ,000 6 Rp ,122,000 Rp ,705,000 7 03 Desember 2010 Rp ,364,000 8 Rp ,570,000 10 Stavolt Rp ,500 Rp ,204,500 11 Rp ,810,500 12 Motherboard Rp 1,650,000 Rp ,900,000 13 04 Desember 2010 Rp ,496,000 14 Scanner Rp ,000 Rp ,576,000
10
15 04 Desember 2010 Printer Rp ,000 2 Rp ,000 16 05 Desember 2010 Motherboard Rp 1,650,000 5 Rp ,250,000 17 Case Rp ,000 Rp ,000 18 07 Desember 2010 VGA card Rp 1,595,000 4 Rp ,380,000 19 Rp ,475,000 20 9 Rp ,455,000 21 6 Rp ,900,000 22 08 Desember 2010 Rp ,600,000 23 Hardisk Rp ,000 Rp ,200,000 24 Stavolt Rp ,500 Rp ,606,000 25 09 Desember 2010 Processor Rp 1,155,000 7 Rp ,085,000 26 10 Desember 2010 Scanner Rp ,000 10 Rp ,720,000 27 Rp ,007,500 28 3 Rp ,320,000 29 11 Desember 2010 Monitor Rp 2,860,000 Rp ,020,000 30 Rp ,550,000 31 32 12 Desember 2010 Rp ,144,000
11
33 12 Desember 2010 Scanner Rp ,000 8 Rp ,576,000 34 Printer Rp ,000 3 Rp ,485,000 35 Stavolt Rp ,500 6 Rp ,409,000 36 Hardisk Rp ,000 7 Rp ,080,000 37 4 Rp ,760,000 38 14 Desember 2010 Monitor Rp 2,860,000 5 Rp ,300,000 39 Rp ,860,000 40 15 Desember 2010 Memory Rp ,000 Rp ,000 41 Rp ,000 42 VGA card Rp 1,595,000 Rp ,570,000 43 Motherboard Rp 1,650,000 9 Rp ,850,000 44 16 Desember 2010 Rp ,320,000 45 Rp ,465,000 46 17 Desember 2010 Rp ,785,000 47 Case Rp ,000 10 Rp ,410,000 48 Rp ,950,000 49 Rp ,250,000 50 19 Desember 2010 Rp ,007,500
12
51 19 Desember 2010 VGA card Rp 1,595,000 3 Rp ,785,000 52 Case Rp ,000 4 Rp ,364,000 53 21 Desember 2010 Scanner Rp ,000 9 Rp ,148,000 54 22 Desember 2010 Processor Rp 1,155,000 6 Rp ,930,000 55 23 Desember 2010 5 Rp ,975,000 56 24 Desember 2010 Rp ,380,000 57 Motherboard Rp 1,650,000 Rp ,600,000 58 Monitor Rp 2,860,000 7 Rp ,020,000 59 26 Desember 2010 Printer Rp ,000 Rp ,465,000 60 Rp ,004,000 61 10 Rp ,950,000 62 28 Desember 2010 Rp ,620,000 63 Stavolt Rp ,500 Rp ,606,000 64 Rp ,250,000 65 29 Desember 2010
13
menu 66 29 Desember 2010 Processor Rp 1,155,000 7 Rp 8,085,000 67
Printer Rp ,000 9 Rp ,455,000 68 Hardisk Rp ,000 5 Rp ,200,000 69 31 Desember 2010 10 Rp ,550,000 70 Case Rp ,000 4 Rp ,364,000 71 Stavolt Rp ,500 3 Rp ,204,500 72 Memory Rp ,000 Rp ,000 menu
14
Pemberian Bonus dan Diskon
Potongan Penjualan diberikan dengan ketentuan jika jumlah barang yang dibeli lebih dari 5 dan transaksi dilaksanakan sebelum tanggal 15 Desember, maka mendapatkan bonus sesuai dengan tabel diskon. Jika tidak, maka berlaku ketentuan sebagai berikut: - Jika pembelian sebelum tanggal 15 Desember, mendapatkan hadiah "Kalender" - Jika pembelian antara tanggal Desember, mendapatkan hadiah "Payung" - Jika pembelian diatas tanggal 23 Desember, mendapatkan hadiah "Gelas"
15
Tabel Pemberian Diskon
Nama Barang Diskon Motherboard 2.50% Processor 2.60% Hardisk 2.70% Memory 3% VGA card 5% Monitor 4% Printer 3.50% Scanner Case 2% Stavolt
16
Tabel Bonus dan Diskon No Tanggal Transaksi Nama Barang Jumlah Barang
Harga Total Potongan Penjualan Pembayaran Total 1 01 Desember 2010 Case 3 Rp ,023,000 Kalender Rp ,023,000 2 Processor 9 Rp ,395,000 Rp ,270 Rp ,124,730 02 Desember 2010 VGA card Rp ,785,000 Rp ,785,000 4 Hardisk Rp ,960,000 Rp ,920 Rp ,853,080 5 Memory 6 Rp ,122,000 Rp ,660 Rp ,088,340 Rp ,705,000 Rp ,705,000 7 03 Desember 2010 Rp ,364,000 Rp ,364,000 8 Rp ,570,000 Rp ,500 Rp ,091,500 10 Stavolt Rp ,204,500 Rp ,204,500 11 Rp ,810,500 Rp ,263 Rp ,740,238 12 Motherboard Rp ,900,000 Rp ,500 Rp ,652,500 13 04 Desember 2010 Rp ,496,000 Rp ,880 Rp ,451,120
17
14 04 Desember 2010 Scanner 8 Rp ,576,000 Rp ,280 Rp ,438,720 15 Printer 2 Rp ,000 Kalender Rp ,000 16 05 Desember 2010 Motherboard 5 Rp ,250,000 Rp ,250,000 17 Case Rp ,000 Rp ,000 18 07 Desember 2010 VGA card 4 Rp ,380,000 Rp ,380,000 19 Rp ,475,000 Rp ,475,000 20 9 Rp ,455,000 Rp ,925 Rp ,299,075 21 6 Rp ,900,000 Rp ,500 Rp ,652,500 22 08 Desember 2010 Rp ,600,000 Rp ,600,000 23 Hardisk Rp ,200,000 Rp ,200,000 24 Stavolt Rp ,606,000 Rp ,606,000 25 09 Desember 2010 Processor 7 Rp ,085,000 Rp ,210 Rp ,874,790 26 10 Desember 2010 10 Rp ,720,000 Rp ,600 Rp ,548,400 27 Rp ,007,500 Rp ,007,500 28 3 Rp ,320,000 Rp ,320,000 29 11 Desember 2010 Monitor Rp ,020,000 Rp ,800 Rp ,219,200 30 Rp ,550,000 Rp ,300 Rp ,249,700 31
18
32 12 Desember 2010 Scanner 2 Rp ,144,000 Kalender Rp ,144,000 33 8 Rp ,576,000 Rp ,280 Rp ,438,720 34 Printer 3 Rp ,485,000 Rp ,485,000 35 Stavolt 6 Rp ,409,000 Rp ,225 Rp ,348,775 36 Hardisk 7 Rp ,080,000 Rp ,160 Rp ,996,840 37 4 Rp ,760,000 Rp ,760,000 38 14 Desember 2010 Monitor 5 Rp ,300,000 Rp ,300,000 39 Rp ,860,000 Rp ,860,000 40 15 Desember 2010 Memory Rp ,000 Rp ,000 41 Rp ,000 Rp ,000 42 VGA card Rp ,570,000 Rp ,500 Rp ,091,500 43 Motherboard 9 Rp ,850,000 Rp ,250 Rp ,478,750 44 16 Desember 2010 Rp ,320,000 Payung Rp ,320,000 45 Rp ,465,000 Rp ,465,000 46 17 Desember 2010 Rp ,785,000 Rp ,785,000 47 Case 10 Rp ,410,000 Rp ,410,000 48 Rp ,950,000 Rp ,950,000 49 Rp ,250,000 Rp ,250,000
19
50 19 Desember 2010 Stavolt 5 Rp ,007,500 Payung Rp ,007,500 51 VGA card 3 Rp ,785,000 Rp ,785,000 52 Case 4 Rp ,364,000 Rp ,364,000 53 21 Desember 2010 Scanner 9 Rp ,148,000 Rp ,148,000 54 22 Desember 2010 Processor 6 Rp ,930,000 Rp ,930,000 55 23 Desember 2010 Rp ,975,000 Gelas Rp ,975,000 56 24 Desember 2010 Rp ,380,000 Rp ,380,000 57 Motherboard Rp ,600,000 Rp ,600,000 58 Monitor 7 Rp ,020,000 Rp ,020,000 59 26 Desember 2010 Printer Rp ,465,000 Rp ,465,000 60 Rp ,004,000 Rp ,004,000 61 10 Rp ,950,000 Rp ,950,000 62 28 Desember 2010 Rp ,620,000 Rp ,620,000 63 Rp ,606,000 Rp ,606,000 64 Rp ,250,000 Rp ,250,000
20
Menu 65 29 Desember 2010 VGA card 5 Rp 7,975,000 Gelas Rp 7,975,000 66
Processor 7 Rp ,085,000 Rp ,085,000 67 30 Desember 2010 Printer 9 Rp ,455,000 Rp ,455,000 68 Hardisk Rp ,200,000 Rp ,200,000 69 31 Desember 2010 10 Rp ,550,000 Rp ,550,000 70 Case 4 Rp ,364,000 Rp ,364,000 71 Stavolt 3 Rp ,204,500 Rp ,204,500 72 Memory Rp ,000 Rp ,000 Menu
21
Total Penjualan Barang Toko “Vierrania” Periode Desember 2010
Nama Barang Total Penjualan Motherboard Rp ,683,750 Processor Rp ,434,220 Hardisk Rp ,849,920 Memory Rp ,596,460 VGA card Rp ,198,000 Monitor Rp ,539,200 Printer Rp ,634,075 Scanner Rp ,581,840 Case Rp ,617,000 Stavolt Rp ,725,013
23
Bonus Jumlah Bonus Kalender 24 Payung 11 Gelas 18
24
Toko Vierrania Bulan Desember 2010 a. Potongan Penjualan Rp 4,406,023
b. Harga Total Rp ,265,500 menu
25
Tabel Total Harga Jual Toko “Vierrania” Bulan Desember 2010
Nama Barang Harga Jual Jumlah Barang Total Harga Jual Motherboard Rp ,650,000 47 Rp ,550,000 Processor Rp ,155,000 53 Rp ,215,000 Hardisk Rp ,000 41 Rp ,040,000 Memory Rp ,000 25 Rp ,675,000 VGA card Rp ,595,000 49 Rp ,155,000 Monitor Rp ,860,000 19 Rp ,340,000 Printer Rp ,000 42 Rp ,790,000 Scanner Rp ,000 Rp ,028,000 Case Rp ,000 37 Rp ,617,000 Stavolt Rp ,500 Rp ,855,500 TOTAL PENJUALAN 399 Rp ,265,500
26
Tabel Total Harga Pembelian Toko “Vierrania” Desember 2010
Nama Barang Harga Dasar Jumlah Barang Total Harga Dasar Motherboard 1,500,000 47 Rp ,500,000 Processor 1,050,000 53 Rp ,650,000 Hardisk 400,000 41 Rp ,400,000 Memory 170,000 25 Rp ,250,000 VGA card 1,450,000 49 Rp 71,050,000 Monitor 2,600,000 19 Rp ,400,000 Printer 450,000 42 Rp 18,900,000 Scanner 520,000 Rp 25,480,000 Case 310,000 37 Rp 11,470,000 Stavolt 365,000 Rp 13,505,000 TOTAL PEMBELIAN 399 Rp 336,605,000
27
Keuntungan Toko Vierrania Periode bulan Desember 2010
Penjualan Rp 370,265,500 Potongan Penjualan Rp (4,406,023) Pembelian Rp (336,605,000) Keuntungan Penjualan Rp 29,254,478 Prosentase Keuntungan Penjualan Toko Vierrania selama bulan Desember 2010 Prosentase Keuntungan = Total keuntungan x 100% Total Pembelian = Rp 29,254,478 x 100% Rp 336,605,000 = 8.69%
Presentasi serupa
