Aviandini Savitri Dommy admoko Pandji setianto Vida aisha GM FX HEDGING Aviandini Savitri Dommy admoko Pandji setianto Vida aisha
HEDGE WITH FORWARD / OPTIONS ???? NOMER 5 HEDGE RATIO 50% CAD 20 million 1 3 Sept 15,2001 CAD 10 million HEDGE WITH FORWARD / OPTIONS ????
Berapa USD dijual untuk dapat 10 million CAD Currency GM 10.000.000 / 1,5621= USD 6.382.842,92 Dirubah 10 million CAD GM canada butuhnya CAD USD/CAD spot price 1,5621-1,5624 Bank beli USD-nya GM lalu memberikan CAD USD lebih kuat dari CAD keluarin US lebih dikit dari 10 mill CAD
Makin tinggi spot price makin murah karena pembagi makin besar 46 point CAD 10 MILLION USD/CAD spot price 1,5621-1,5624 FORWARD spot price 1,5667-1,5670 Makin tinggi spot price makin murah karena pembagi makin besar CAD 10 mil / 1,4000 (sesuai prevailing spot price) CAD 10 mill / 1,5667 Premi = 1,45% dari USD 6,382,842.92 (CAD 10 mill / 1,5667) + premium option di exercise CAD 10 mill / 1,5898 option NOT exercise Forward lebih menguntungkan jika prevailing spot price 1,4000 – 1,5898 Option lebih menguntungkan jika prevailing spot price 1,5898 – 1,8000
lebih murah menggunakan forward Lebih murah menggunakan option
10.000.000/1,5667 = (10.000.000/Future Spot Rate) + 92.551,22 Break-Event Point when Cash Outflow by Forward = Cash Outflow by Options 10.000.000/1,5667 = (10.000.000/Future Spot Rate) + 92.551,22 6.382.842,918 – 92.551,22 = 10.000.000/Future Spot Rate 6.290.291,70 = 10.000.000/Future Spot Rate Future Spot Rate = 1,5898
future spot rate > strike price KESIMPULAN ketika future spot rate > strike price USE OPTION
NOMER 6 Cash Flows (in CAD) Cash Inflows Canadian sales $10.564 Tax refunds (GST) $1.049 Cash Outflows (in CAD) Material purchase $10.180 Capital expenditures $113 Other structural costs $1.737 Tax expenditures $1.258 Other expenditures $6 Total Cash Outflows $13.294 3-month C$ cash flow -$1.682 HEDGE RATIO = 75% or HEDGE RATIO = 50% ??????
Outright exp + 75% forward + HEDGE RATIO = 75% dari -1,682 Hedge Ratio 75% $1.261,50 Outright Exposure $420,50 $420,50 / 1,4000 (75% x $1.261,50) / 1,5667 (25% x $1.261,50) / 1,5667 (strike price) ((25% x $1.261,50) / 1,5667) x 1,45% (25% x $1.261,50) / future spot price Outright exp + 75% forward + 25% options + premium
HEDGE RATIO = 50% dari $-1,682 Hedge Ratio 50% $ 841 Outright Exposure $ 841
Forward price = strike price ASSUMPTIONS NO WACC Forward price = strike price
Mengurangi volatilitas Tingkat volatilitas 75% lebih rendah APPROVE FELDSTEIN PROPOSAL Tingkat volatilitas 50% lebih tinggi TUJUAN HEDGING Mengurangi volatilitas
THANK YOU! ANY QUESTION ??